Example of Trial Balance

A trial balance is a statement that lists all ledger account balances at a specific point in time, with the goal of ensuring that total debits equal total credits. This is a critical step in the accounting process, as it helps verify the mathematical accuracy of the books before preparing financial statements. Below is a comprehensive example to illustrate how a trial balance is prepared from ledger balances.

1. Scenario for the Trial Balance

Consider the following transactions for XYZ Trading Company during the month of January:

  1. Jan 1: Owner invested $50,000 in cash to start the business.
  2. Jan 3: Purchased inventory worth $20,000 on credit.
  3. Jan 5: Sold goods for $30,000, with $25,000 received in cash and $5,000 on credit.
  4. Jan 10: Paid $10,000 to suppliers for inventory purchased earlier.
  5. Jan 15: Paid $2,500 for rent.
  6. Jan 20: Purchased office equipment for $5,000 in cash.
  7. Jan 25: Received $3,000 from credit customers.
  8. Jan 30: Paid utility expenses of $1,200.

2. Ledger Balances After Transactions

  • Cash: $50,000 (investment) + $25,000 (sales) + $3,000 (from customers) – $10,000 (paid to suppliers) – $2,500 (rent) – $5,000 (equipment) – $1,200 (utilities) = $59,300
  • Accounts Receivable: $5,000 (credit sales) – $3,000 (received) = $2,000
  • Inventory: $20,000 (purchase) – (COGS assumed $15,000) = $5,000
  • Office Equipment: $5,000 (purchase)
  • Accounts Payable: $20,000 (inventory purchase) – $10,000 (paid) = $10,000
  • Owner’s Capital: $50,000
  • Sales Revenue: $30,000
  • Cost of Goods Sold (COGS): $15,000
  • Rent Expense: $2,500
  • Utilities Expense: $1,200

3. Trial Balance as of January 31

Account Title Debit (Dr.) Credit (Cr.)
Cash $59,300
Accounts Receivable $2,000
Inventory $5,000
Office Equipment $5,000
Cost of Goods Sold (COGS) $15,000
Rent Expense $2,500
Utilities Expense $1,200
Accounts Payable $10,000
Owner’s Capital $50,000
Sales Revenue $30,000
Total $90,000 $90,000

4. Explanation of the Trial Balance

  • Debits: Include assets (Cash, Accounts Receivable, Inventory, Office Equipment) and expenses (COGS, Rent, Utilities).
  • Credits: Include liabilities (Accounts Payable), equity (Owner’s Capital), and revenue (Sales Revenue).
  • Balanced Totals: The total debits and credits are equal at $90,000, indicating that the ledger is mathematically accurate.

5. Importance of the Trial Balance

  • Ensures Double-Entry Accuracy: Confirms that every debit entry has a corresponding credit entry.
  • Prepares for Financial Statements: Serves as the foundation for the income statement and balance sheet.
  • Identifies Errors: Helps detect any discrepancies in the ledger accounts.

6. Common Errors Not Detected by the Trial Balance

While the trial balance ensures mathematical accuracy, it may not detect certain types of errors:

  • Errors of Omission: Entire transactions not recorded.
  • Errors of Commission: Entries made in the wrong account.
  • Errors of Principle: Incorrect classification of transactions (e.g., treating capital expenditure as revenue expenditure).
  • Compensating Errors: Two unrelated errors that offset each other.

The Role of the Trial Balance in Accounting

An example of a trial balance like the one shown demonstrates how this essential accounting tool ensures that the books are accurate before financial statements are prepared. While a balanced trial balance doesn’t guarantee the absence of all errors, it plays a crucial role in maintaining the integrity of the accounting process, supporting effective financial management and decision-making.

Scroll to Top